1855 Appleby Line, Burlington

$1,029,900
1855 Appleby Line

$1,029,900

New
9d
Att/Row/Townhouse2-Storey

1855 Appleby Line, Burlington

Total Monthly Obligation $4,887

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Att/Row/Townhouse
MLS® Number-W14084336
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.51 × 102.36 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,294.64 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Uptown
Title-Residential Freehold

No agent assigned

Client RemarksThis stunning townhouse offers 3+2 bedrooms and a thoughtfully designed layout that blends style and functionality. The modern gourmet kitchen features an island with a breakfast bar, premium stainless steel appliances, quartz countertops, and a sleek tile backsplash-perfect for everyday living and entertaining. Upstairs, you'll find three generously sized bedrooms and a full 4-piece bathroom. The primary suite serves as a private retreat, complete with a walk-in closet and a 4-piece ensuite. The fully finished lower level expands the living space with two additional bedrooms, a spacious recreation area with a wet bar, a 3-piece bathroom, laundry facilities, ample storage, and a cantina/cold cellar.Ideally located just minutes from schools, a college, scenic parks, restaurants, cafes, a movie theatre, shopping, major highways, and public transit, this home offers exceptional convenience in a highly desirable neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$823,920
Land Transfer Taxes$17,073
Legal Fees (Est.)
$
Total cash required for closing$224,553

Total Monthly Obligation

$4,887/mo
Mortgage $4,154
Monthly Loss $3,794
Principal$1,093
Interest$3,061
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,116/yr
NOI
$30,010/yr
Net Cash Flow
-$1,654/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1855 Appleby Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.