100 Dairymaid Road, Brampton

$2,295,000
100 Dairymaid Road

$2,295,000

New
7d
Detached2-Storey

100 Dairymaid Road, Brampton

Total Monthly Obligation $10,799

Beds
4
Baths
5
Park
4
Sqft
3500-5000
DOM
7d
Score
13
Yield
2.3%
Cash on Cash
-13.9%
Cap Rate
1.6%
5Y IRR
4.7%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-W14084990
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-52.24 × 126.13 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$14,000 (2026)
Parking-7 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Discover Refined Ravine-Side Living At 100 Dairymaid Road In Brampton's Coveted Cleaveview Estates. Set On A Premium Pie-Shaped Ravine Lot, This Stunning Stone Residence Offers 4,806 Sq. Ft. Of Above-Grade Living Space, 4 Bedrooms, 5 Washrooms And A Three-Car Garage. Soaring 10-Foot Ceilings On The Main Floor And 9-Foot Ceilings On The Second Floor And In The Basement Enhance The Home's Spacious Design. Separate Living And Dining Rooms Feature Elegant Coffered Ceilings, While Wide-Plank Hardwood Flooring Adds Warmth Throughout. An Inviting Family Room With A Gas Fireplace Provides The Perfect Setting For Relaxing Or Entertaining.The Beautifully Appointed Chef's Kitchen Features Panelled JennAir Appliances, Quartz Countertops And Backsplash, Floor-To-Ceiling Pantry Cabinetry, A Servery And An Oversized Island With Generous Storage.Retreat To The Expansive Primary Suite, Featuring Peaceful Ravine Views, A Large Walk-In Closet And A Luxurious 5-Piece Ensuite. Every Second-Floor Bedroom Includes Its Own Private Ensuite And Walk-In Closet, Offering Comfort And Privacy For The Entire Family.Over $200,000 In Upgrades Elevate This Exceptional Home, Including Interior And Exterior Pot Lights. Step Onto The Deck To Enjoy The Tranquil Ravine Setting, With Mount Pleasant GO Station, Schools, Parks, Shopping, Banking And Everyday Amenities Conveniently Nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,836,000
Land Transfer Taxes$43,850
Legal Fees (Est.)
$
Total cash required for closing$504,350

Total Monthly Obligation

$10,799/mo
Mortgage $9,257
Monthly Loss $8,363
Principal$2,436
Interest$6,821
Property Tax$1,167
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.7%6
10-Year IRR
5.0%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,568/yr
NOI
$29,711/yr
Net Cash Flow
-$6,781/mo
Cash Margin
-151.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Dairymaid Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.