2605 Woodchester Drive 57, Mississauga

$649,000
2605 Woodchester Drive 57

$649,000

New
7d
Condo Townhouse2-Storey

2605 Woodchester Drive 57, Mississauga

Total Monthly Obligation $3,859

Beds
4
Baths
3
Park
1
Sqft
1600-1799
DOM
7d
Score
20
Yield
6.4%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Condo Townhouse
MLS® Number-W14085262
Beds-4
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,608 (2025)
Maintenance-$740/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE ASSOCIATES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-TBD
Neighbourhood-Sheridan
Title-Residential Condo & Other

No agent assigned

THIS location is HARD to beat!! PLUS a Rare Find 4 Bedroom Townhouse!!! Location provides steps to everyday conveniences, grocery stores, banks, walk-in clinics, Dollar Store, restaurants, Tim Horton's, cleaners, pet store, pharmacy and more...NO CAR NEEDED.. Great schools, parks and scenic trails are just steps away, while nearby transit for easy commuting, including a quick bus ride to the GO Station. Fully Renovated 4-Bedroom Townhouse with Over 1,800 Sq. Ft. of Living Space! Offering exceptional value, this beautifully updated home features an open-concept main floor, spacious bedrooms throughout, and plenty of room for the whole family, with the added flexibility to create a dedicated home office.Enjoy the freedom of maintenance-free living-no lawn mowing, snow shoveling, or clearing snow off your car in the winter! The finished basement provides even more space for family, additional bedroom or office with a rough in bathroom. Extensively updated throughout, including new flooring, modern light fixtures, a redesigned kitchen with new appliances, updated bathrooms with new vanities, tub and fixtures, plus fresh paint and more. Simply move in and enjoy! Maintenance fees include water, exterior roof, windows and landscaping, adding even more value and convenience. Spacious, stylish and move-in ready-this is the perfect place to make yourself at home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,859/mo
Mortgage $2,618
Monthly Loss $3,170
Principal$689
Interest$1,929
Property Tax$301
Condo Fees$740
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%41
10-Year IRR
11.3%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,532/yr
NOI
$22,491/yr
Net Cash Flow
-$744/mo
Cash Margin
-21.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2605 Woodchester Drive 57

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.