625 Belvenia Road, Burlington

$1,199,000
625 Belvenia Road

$1,199,000

New
7d
DetachedSidesplit 3

625 Belvenia Road, Burlington

Total Monthly Obligation $5,711

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
16
Yield
3.9%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-W14085268
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-47.34 × 155.99 ft
Listed on site-Oct 16, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$6,000.31 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Shoreacres
Title-Residential Freehold

No agent assigned

Nestled in Burlington's highly sought-after Longmoor neighbourhood, this beautifully maintained 3-level side-split offers 3+1 bedrooms, 2 bathrooms, an attached double-car garage, and over 2,000 sq. ft. of total living space, all set on an exceptional 156-ft-deep lot with a backyard that truly steals the show! Step inside to discover a bright, sun-filled interior and an incredibly functional layout designed for comfortable family living and effortless entertaining. The inviting main-level family room features a cozy gas fireplace, elegant French doors, and a seamless walkout to your own private backyard paradise. The versatile lower-level fourth bedroom offers flexibility as a home office, guest bedroom, or multipurpose space. Step outside and fall in love! Professionally landscaped and fully fenced, this spectacular outdoor retreat features a heated saltwater inground pool, charming gazebo, beautifully manicured flower beds, mature trees, and an oversized garden shed/workshop. Imagine summer pool parties, relaxing afternoons by the water, peaceful mornings in the garden, and endless outdoor fun for the whole family! Looking for even more possibilities? The extraordinary lot depth offers exciting potential for a detached garden suite or additional dwelling unit, subject to municipal approvals. And the location? Simply unbeatable! Just steps from Nelson High School, Pauline Johnson Public School, Nelson Park, the Centennial Bike Path, and Nelson Recreation Centre, with shopping, dining, Appleby GO Station, and the QEW just minutes away. An exceptional opportunity to enjoy resort-inspired backyard living, incredible lot depth, versatile family space, and a prime location-all in one remarkable home. Move in, make memories, and embrace the lifestyle you've been waiting for! Furnace 2020, AC 2020, Hot Water Tank 2020, Fridge 2024, Pool Liner 2022, Pool Motor 2025, Pool Cover 2026 with 10 years Warranty, Exterior Siding & Garage Door Painting 2026 w/t 10 yrs warranty.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,711/mo
Mortgage $4,836
Monthly Loss $4,439
Principal$1,273
Interest$3,564
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,332/yr
NOI
$31,198/yr
Net Cash Flow
-$2,237/mo
Cash Margin
-57.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 625 Belvenia Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.