12 Enclave Trail, Brampton

$899,900
12 Enclave Trail

$899,900

New
7d
Detached2-Storey

12 Enclave Trail, Brampton

Total Monthly Obligation $4,706

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
16
Yield
4.3%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W14085306
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-32.2 × 90.36 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,417 (2025)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sandringham-Wellington North
Title-Residential Freehold

No agent assigned

Absolutely Stunning Home In Mayfield Village Area !! East Facing!! Brick & Stone Elevation###2246 Sqft as per MPAC### In High Demand Area Of Mayfield Village. Fully Upgraded Kitchen With Quartz Counter & Backspalsh , Open Concept Eat In Kitchen .Separate Living & Family Room, Gas Fireplace In Family Room. 9Ft Smooth Ceiling On Main Floor. Upgraded Porcelain Tiles .Primary Bedroom with 5Pc Ensuite & Walk-IN Closet. Very Spacious other Bedrooms. Laundry on 2nd Floor###Unfinished Look Out Basement with Big Windows###Upgraded 200 AMP Electrical Panel . House is Ready to Move In .Close To Walmart Plaza, School , Bus Stop , Park & Hwy410.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,706/mo
Mortgage $3,630
Monthly Loss $3,751
Principal$955
Interest$2,675
Property Tax$701
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%18
10-Year IRR
8.2%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,604/yr
NOI
$21,827/yr
Net Cash Flow
-$1,811/mo
Cash Margin
-56.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Enclave Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.