1361 Stephenson Drive, Burlington

$939,900
1361 Stephenson Drive

$939,900

New
7d
Condo Townhouse2-Storey

1361 Stephenson Drive, Burlington

Total Monthly Obligation $4,679

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Condo Townhouse
MLS® Number-W14085560
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,386.02 (2026)
Maintenance-$322.01/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER BURNHILL REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Brant
Title-Residential Condo & Other

No agent assigned

A fully updated, executive, two-storey townhome is officially for sale at 1361 Stephenson Drive, Burlington. Tastefully renovated top to bottom in 2025, this is truly a turnkey opportunity. The highly desirable layout features multiple spacious living areas, 3 bedrooms-including a primary retreat with a very generously sized ensuite & walk-in closet-3 bathrooms, and a fully finished basement. It is a street-facing unit, toward the end of a quiet cul-de-sac and located mere steps from the walking path into Burlington's Waterfront & Downtown core. Park multiple vehicles on the exclusive-use/owned driveway, use the garage with inside access, and retreat to the private hardscaped patio backing onto common area greenspace. Minutes to Mapleview Mall, major highways, and all the shopping and amenities Downtown Burlington has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,920
Land Transfer Taxes$15,273
Legal Fees (Est.)
$
Total cash required for closing$204,753

Total Monthly Obligation

$4,679/mo
Mortgage $3,791
Monthly Loss $3,681
Principal$998
Interest$2,794
Property Tax$366
Condo Fees$322
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,480/yr
NOI
$24,882/yr
Net Cash Flow
-$1,718/mo
Cash Margin
-52.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1361 Stephenson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.