50 Joe Shuster Way 205, Toronto W01

$948,000
50 Joe Shuster Way 205

$948,000

New
8d
Condo TownhouseStacked Townhouse

50 Joe Shuster Way 205, Toronto W01

Total Monthly Obligation $4,962

Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
8d
Score
18
Yield
5.1%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-W14085590
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,711.29 (2026)
Maintenance-$545.1/mo
Locker-None
Parking-1 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Concrete
Roof-Flat
Foundation-Concrete
Possession-Immediate
Neighbourhood-South Parkdale
Title-Residential Condo & Other

No agent assigned

Fully Renovated Executive Townhome Featuring A Private Rooftop Terrace And Built-In Garage With Direct Interior Access. Approx 1600Sf Total Living Area Plus A Huge Roof-Top Terrace. Nestled In A Leafy Pedestrian Courtyard, This Home Offers Stylish Updates Across Multiple Levels. The Open-Concept Main Floor Features Added Pot Lights, Large Windows And A Gas Fireplace Framed By A Striking Accent Wall. The Kitchen Combines Crisp White Cabinetry, Sleek Counters, A Coordinating Backsplash, Dry Bar, Stainless Steel Appliances & A Deep Chef's Sink, With An Open Layout That Keeps You Connected To Family And Guests. Brand-New Stairs Across Four Levels Feature New Treads, Handrails & Contrasting Black Pickets, Bringing Warmth & A Cohesive Contemporary Look Throughout. The Second Fl hosts Two Br & A Full Bath W/ Juliette Balcony In One Of The Br. The Spacious 3rd Fl Primary Retreat Offers Room For A Sitting Area, A W/I Closet, Juliette Balcony And A Brand-New Primary Bathroom With A Glass-Enclosed Shower And Modern Vanity. The Finished Lower-Level Recreation Room Provides Flexible Space For A Home Office, Gym Or Media Room, Alongside Laundry & A Powder Room. A Welcoming Front Porch And Rooftop Terrace Extend Your Living Outdoors, W/ Plenty Of Room For Dining, Entertaining & Unwinding Above The City. Enjoy The Convenience Of Your Own Built-In Garage & The Character Of A Courtyard Community Near Liberty Village, King West & Queen West. Explore Local Cafes, Restaurants, Shops & Everyday Essentials, With Rita Cox Park Steps Away For Outdoor Enjoyment. Within The Attendance Areas For Alexander Muir/Gladstone Ave Junior And Senior Public School (JK-8) And Parkdale Collegiate Institute (Grades 9-12). Convenient Transit Options Include The 504 King Streetcar, 29 Dufferin Bus And Connections Via Exhibition GO, Bringing Downtown And The Wider GTA Within Reach. A Beautifully Renovated Executive Townhome With Space To Spread Out, Private Outdoor Living & An Unbeatable West-End Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$758,400
Land Transfer Taxes$15,435
Legal Fees (Est.)
$
Total cash required for closing$206,535

Total Monthly Obligation

$4,962/mo
Mortgage $3,824
Monthly Loss $3,955
Principal$1,006
Interest$2,818
Property Tax$393
Condo Fees$545
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,780/yr
NOI
$30,250/yr
Net Cash Flow
-$1,303/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Joe Shuster Way 205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.