25 Kensington Road 1905, Brampton

$374,681
25 Kensington Road 1905

$374,681

New
7d
Common Element CondoApartment

25 Kensington Road 1905, Brampton

Total Monthly Obligation $2,554

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
7d
Score
17
Yield
5.9%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Common Element Condo
MLS® Number-W14085862
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,155.81 (2026)
Maintenance-$663/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MILLENNIUM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-TBD
Neighbourhood-Queen Street Corridor
Title-Residential Condo & Other

No agent assigned

Just move in and enjoy this 1 bedroom, 1 bathroom unit with calming south facing views and lots of natural light. This suite is in a prime location close to Bramalea City Centre, TMU Medical School, GO transit, public transit, parks and retail. Large windows and a generous layout fills the space with sunlight provides enough room for cooking and dining. Bonus, Designer painted, The unit also has an en suite locker, and laundry facilities on the same floor.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$308,138($8,393 CMHC)
Land Transfer Taxes$4,095
Legal Fees (Est.)
$
Total cash required for closing$80,531

Total Monthly Obligation

$2,596/mo
Mortgage $1,554
Monthly Loss $2,187
Principal$409
Interest$1,145
Property Tax$180
Condo Fees$663
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.8%0
5-Year IRR
3.9%8
10-Year IRR
6.9%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,236/yr
NOI
$7,501/yr
Net Cash Flow
-$929/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
82.2%14
Vacancy Buffer
3.7 mo64
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Kensington Road 1905

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.