1277 Hillview Crescent, Oakville

$3,079,000
1277 Hillview Crescent

$3,079,000

New
7d
Detached2-Storey

1277 Hillview Crescent, Oakville

Total Monthly Obligation $13,150

Beds
5
Baths
7
Park
3
Sqft
2500-3000
DOM
7d
Score
14
Yield
2.2%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-W14085932
Beds-5
Bathrooms-7
Size-2500-3000 sqft
Lot Size-75 × 94 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,265 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1005 - FA Falgarwood
Title-Residential Freehold

No agent assigned

Some homes are found. This one is discovered. Tucked away on one of Falgarwood's quietest streets, surrounded by mature trees, new builds and walking trails, 1277 Hillview Crescent is Oakville's best kept architectural secret: a custom residence with 4,725 sq ft, 5 bedrooms and 7 bathrooms. Main floor: 11.5 foot ceilings, double-height foyer, 4 skylights, floor to ceiling glazing, and 10 foot aluminum front door with 3 point locking system. Large format sintered stone flows from exterior facade through main floor, basement/front porch, with sintered stone countertops/fireplace surrounds, extensive custom millwork, integrated doors with concealed hinges, and imported European doors with concealed hinges. Main floor office suite has ensuite and separate exterior access for private office, guest suite or fifth bedroom. Solid iron staircase with open risers and crystal clear glass treads has integrated LED lighting at every step and handrail; visible through expansive walls of glass, an architectural centrepiece visible from interior/exterior. Upstairs: primary bedroom with hidden closet and custom stone sink ensuite; 2 additional bedrooms, each with its own 3 piece/4 piece ensuite and integrated custom closets; dedicated laundry room, 19mm engineered hardwood, nearly double standard thickness, throughout. Lower level: glass enclosed gym with shock absorbing rubber flooring, custom built-in infrared sauna, media room ready for theatre addition, guest suite with 3 piece ensuite, second 2 piece bathroom, and second washer/dryer. Also: enhanced basement insulation, added sound insulation and insulated doors at every bedroom, triple glazed aluminum windows, 2 independent air conditioning zones, built-in interior/backyard audio, full smart home integration with electric blinds, commercial grade garage door opener, and provisions for future second floor terrace off primary bedroom. Architectural statement, perfected down to the last detail, waiting to be discovered.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,463,200
Land Transfer Taxes$63,450
Legal Fees (Est.)
$
Total cash required for closing$680,750

Total Monthly Obligation

$13,150/mo
Mortgage $12,420
Monthly Loss $9,882
Principal$3,268
Interest$9,152
Property Tax$355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,428/yr
NOI
$51,920/yr
Net Cash Flow
-$8,093/mo
Cash Margin
-144.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1277 Hillview Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.