9 Mabelle Avenue TH07, Toronto W08

$1,179,000
9 Mabelle Avenue TH07

$1,179,000

New
7d
Condo Townhouse2-Storey

9 Mabelle Avenue TH07, Toronto W08

Total Monthly Obligation $6,318

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
7d
Score
14
Yield
3.6%
Cash on Cash
-11.8%
Cap Rate
2.1%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Townhouse
MLS® Number-W14086218
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,678.1 (2026)
Maintenance-$889.03/mo
Locker-Owned
Parking-3 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Location, Location, Location! Experience the best of urban living in the heart of Etobicokewith this stunning 3-bedroom, 3-bathroom corner townhome at the highly sought-after Bloorvistaby Tridel! Featuring a bright and spacious open-concept layout, this beautifully designedresidence offers the perfect combination of comfort, convenience, and modern living. Juststeps from Islington Subway Station, TTC transit, shopping, restaurants, and the vibrantKingsway and Bloor West Village neighbourhoods. Enjoy an exceptional selection of resort-styleamenities, including a 24-hour concierge, indoor swimming pool, sauna, steam room, fitnesscentre, yoga and spinning studios, indoor basketball court, party room, and children's playarea. This incredible home also includes 2 premium parking spaces and 1 locker! Complete withstainless steel appliances, built-in ceramic cooktop, oven, microwave, dishwasher, stackedwasher and dryer, custom window coverings, and all existing light fixtures. A rare opportunityto enjoy spacious townhome living with the convenience and luxury of a full-servicecondominium community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,200
Land Transfer Taxes$20,055
Legal Fees (Est.)
$
Total cash required for closing$257,355

Total Monthly Obligation

$6,318/mo
Mortgage $4,756
Monthly Loss $5,066
Principal$1,251
Interest$3,504
Property Tax$473
Condo Fees$889
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.1%8
10-Year IRR
6.1%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,420/yr
NOI
$19,432/yr
Net Cash Flow
-$3,136/mo
Cash Margin
-88.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Mabelle Avenue TH07

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.