4024 Bishopstoke Lane, Mississauga

$1,198,000
4024 Bishopstoke Lane

$1,198,000

New
7d
Semi-Detached 2-Storey

4024 Bishopstoke Lane, Mississauga

Total Monthly Obligation $5,645

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
7d
Score
16
Yield
3.7%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Semi-Detached
MLS® Number-W14086282
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-19.94 × 148 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,250 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

Fully rebuilt under a new building permit, this impressive two-storey home at 4024 Bishopstoke Lane offers approximately 2,081 sq. ft. above grade, four bedrooms and four bathrooms. Thoughtfully designed for everyday living and entertaining, the open-concept main floor brings together spacious living and dining areas with a kitchen featuring a breakfast island. The primary suite offers a walk-in closet, ensuite with double sinks and access to an upper balcony-an inviting spot to unwind. Three additional bedrooms and convenient second-floor laundry with a sink and linen storage complete the upper level. The basement provides additional space with a recreation room, den and bathroom, offering flexibility for a home office, hobbies or family activities. An attached garage, welcoming front porch and rear wood deck complete this beautifully reimagined Mississauga home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$5,645/mo
Mortgage $4,832
Monthly Loss $4,373
Principal$1,272
Interest$3,561
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,004/yr
NOI
$29,854/yr
Net Cash Flow
-$2,345/mo
Cash Margin
-63.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4024 Bishopstoke Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.