105 George Appleton Way 2151, Toronto W05

$428,880
105 George Appleton Way 2151

$428,880

New
7d
Condo TownhouseStacked Townhouse

105 George Appleton Way 2151, Toronto W05

Total Monthly Obligation $2,513

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
7d
Score
19
Yield
5.4%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Townhouse
MLS® Number-W14087228
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 16, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$1,780 (2026)
Maintenance-$434.96/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Downsview-Roding-CFB
Title-Residential Condo & Other

No agent assigned

Welcome to this bright, beautifully renovated 1- bedroom, 1- bathroom townhouse nestled in the sought-after Downsview - Roding neighbourhood - where style, comfort, and convenience come together perfectly. From the moment you step inside, in this updated unit you'll feel the difference. Smooth ceilings throughout, elegant new light fixture, pot lights and a sun-filled open-concept living and dining area create an atmosphere that's warm, modern creating an inviting space perfect for unwinding or entertaining. The renovated kitchen is truly a showstopper. Sleek quartz countertops and back splash, a stylish breakfast bar, pot lights, SS appliances and thoughtful finishes make this space as functional as it is beautiful. Slide open the door and step out onto your private balcony overlooking green space - your own peaceful retreat in the heart of the city. Every detail has been considered. A stunning 4-piece bathroom with quartz countertop, ensuite laundry, dedicated parking, and a storage locker - this home has it all. Just move in and start living. Steps from groceries, shops, restaurants, banks, parks, and transit. Minutes to Yorkdale Mall, Humber River Hospital, and major highways - everything you need is right at your doorstep. This is your attainable entry point into the Toronto market - a move-in ready home in a great neighbourhood that you'll be proud to call your own. Book your showing today - homes like this don't last.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,104
Land Transfer Taxes$5,053
Legal Fees (Est.)
$
Total cash required for closing$92,329

Total Monthly Obligation

$2,513/mo
Mortgage $1,730
Monthly Loss $2,058
Principal$455
Interest$1,275
Property Tax$148
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,352/yr
NOI
$11,617/yr
Net Cash Flow
-$762/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 George Appleton Way 2151

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.