270 Scarlett Road 206, Toronto W03

$489,900
270 Scarlett Road 206

$489,900

New
7d
Condo ApartmentApartment

270 Scarlett Road 206, Toronto W03

Total Monthly Obligation $3,035

Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
7d
Score
19
Yield
6.3%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-W14087288
Beds-1
Bathrooms-1
Size-800-899 sqft
Lot Size-800 SquareFeet
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,956 (2026)
Maintenance-$696/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Rockcliffe-Smythe
Title-Residential Condo & Other

No agent assigned

Welcome to 206-270 Scarlett rd Enjoy comfortable, convenient living in a park-like setting. this carpet-free home offers a spacious sunken living room, generous size bedroom, updated appliances, ensuite laundry, large custom bedroom closet with mirrored doors and organizer, custom blinds, underground parking, and a large storage locker. Set in a friendly, amenity-rich building near parks, trails, transit, and major highways, perfect for first-time buyer or down sizer.Residents can enjoy a friendly community and a range of amenities, including a recently renovated gym and saunas, an outdoor pool, party room, woodworking room, large indoor bicycle storage room, underground car wash, and a well-maintained laundry room with industrial-sized machines for larger items all of this and internet included in maintenance fee. The location is close to walking trails, the Humber River, James Gardens, golf courses, and country clubs. It's exceptionally well connected: the Mount Dennis transit hub provides access to the Eglinton Crosstown, UP Express and GO train services. A single bus ride connects you to Runnymede TTC station, the Junction, Bloor West Village, Swansea, and the Weston transit hub. Major highways are also accessible nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$3,035/mo
Mortgage $1,976
Monthly Loss $2,515
Principal$520
Interest$1,456
Property Tax$163
Condo Fees$696
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.4%31
10-Year IRR
10.3%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,912/yr
NOI
$15,113/yr
Net Cash Flow
-$717/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 270 Scarlett Road 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.