3265 South Millway 32, Mississauga

$979,000
3265 South Millway 32

$979,000

New
7d
Condo Townhouse2-Storey

3265 South Millway 32, Mississauga

Total Monthly Obligation $5,289

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
7d
Score
15
Yield
4.2%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Townhouse
MLS® Number-W14087366
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,243.68 (2026)
Maintenance-$703.15/mo
Locker-None
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Vinyl Siding
Foundation-Concrete
Possession-TBA
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Beautifully Renovated Townhouse @ The Desirable Millway Village of Erin Mills! Facing Ravine! 2 Car Garage, 4 Car Private Parking! Spacious Living/Dining Room Overlooking The Ravine. Hardwood Floors, Pot Lights & Fireplace. Family Size Kitchen With Breakfast Area, Granite Countertops/Backsplash, Under Cabinet Lighting, Pot Lighting & Stainless Steel Appliances, Gas Stove! Primary Bedroom Overlooking The Ravine With His/Hers Closets And Additional Mirrored Closet, 3 Piece Renovated En-Suite Bathroom! Renovated Main Bathroom And Main Floor Powder Room! Finished Walk/Out Lower Level With Fireplace, Pot Lighting, Interlocking Patio Area With A Park-Like Ravine Setting! Ready To Move In And Enjoy The Tranquil Living With Ravine View And Enjoy The Very Private & Quiet Backyard In The Summer. Close To Schools, Parks, Trails, Shopping, Transit, Highways, 2 Go Stations (Clarkson & Erindale) And University Of Toronto (UTM), Credit Valley Hospital, 10 Min Drive to Square One!l Condo fees include Water, landscaping, Bell Fibe TV and unlimited internet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,200
Land Transfer Taxes$16,055
Legal Fees (Est.)
$
Total cash required for closing$213,355

Total Monthly Obligation

$5,289/mo
Mortgage $3,949
Monthly Loss $4,250
Principal$1,039
Interest$2,910
Property Tax$437
Condo Fees$703
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,484/yr
NOI
$21,254/yr
Net Cash Flow
-$2,178/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3265 South Millway 32

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.