170 Wallace Avenue, Toronto W02

$949,000
170 Wallace Avenue

$949,000

New
7d
Detached2 1/2 Storey

170 Wallace Avenue, Toronto W02

Total Monthly Obligation $4,683

Beds
7
Baths
4
Park
2
Sqft
700-1100
DOM
7d
Score
76
Yield
10.7%
Cash on Cash
23.6%
Cap Rate
9.7%
5Y IRR
35.1%
10Y IRR
31.6%
Property Type-Detached
MLS® Number-W14087640
Beds-7
Bathrooms-4
Size-700-1100 sqft
Lot Size-18.75 × 100 ft
Listed on site-Oct 16, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$5,761 (2025)
Parking-2 - Detached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Fantastic Opportunity To Own A Spacious Detached Offering Incredible Income Potential In A Prime Urban Location! Featuring 5+2 Bedrooms, 4 Bathrooms, Multiple Self-Contained Living Areas, And A Detached Double Car Garage With Rear Lane Access *Bright Sun-Filled Rooms, High Ceilings, Functional Layouts, And A Private Upper Balcony Add To The Home's Appeal *The Kitchen Features Stainless Steel Appliances, Granite Countertops, And Walk-Out Access. Ideal For Investors Or Multi-Generational Families Seeking Versatile Living Space *Conveniently Located Just Minutes To Transit, Parks, Schools, Shopping, Restaurants, Dufferin Mall, High Park, And Easy Access To Downtown And The Financial District *A Rare Investment Opportunity With Endless Potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,683/mo
Mortgage $3,828
Monthly Loss $3,676
Principal$1,007
Interest$2,821
Property Tax$480
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.6%79
Cash-on-Cash
17.4%87
5-Year IRR
30.1%100
10-Year IRR
27.4%
Returns Index
90.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
76/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$102,000/yr
NOI
$81,539/yr
Net Cash Flow
$2,967/mo
Cash Margin
34.9%98
Cash Flow Index
98.2/ 100
Risk Profile
Weight: 20%
DSCR
1.7889
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
45.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Wallace Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.