137 Prairie Rose Circle, Brampton

$799,000
137 Prairie Rose Circle

$799,000

New
7d
Semi-Detached 2-Storey

137 Prairie Rose Circle, Brampton

Total Monthly Obligation $4,074

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Semi-Detached
MLS® Number-W14087964
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-41.32 × 109.91 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$5,715.42 (2026)
Parking-3 - Attached
Basement-Finished, Apartment
Heating-Forced Air (Gas)
Brokerage-OWN IT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick Front
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-None
Possession-Flexible
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained corner semi-detached home in Brampton's highly sought-after Springdale community, situated on a generous lot offering the space and feel typically associated with a detached home. The bright and inviting interior features hardwood flooring throughout the main living areas and upper level, complemented by pot lights on the main floor for a modern touch. The upgraded kitchen showcases brand-new granite countertops and backsplash, along with stainless steel appliances. Modern zebra blinds add to the home's stylish appeal. The finished basement provides valuable additional living space. Outside, enjoy a spacious, low-maintenance concreted outdoor area, perfect for entertaining, gatherings and everyday enjoyment. Ideally located near Brampton Civic Hospital, schools, parks, public transit, shopping, Highway 410 and other major amenities. A fantastic opportunity to own a spacious corner semi-detached home in the desirable Springdale community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,074/mo
Mortgage $3,223
Monthly Loss $3,226
Principal$848
Interest$2,375
Property Tax$476
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,148/yr
NOI
$24,118/yr
Net Cash Flow
-$1,213/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 137 Prairie Rose Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.