10 Beaver Bend Crescent, Toronto W08

$1,199,000
10 Beaver Bend Crescent

$1,199,000

New
7d
DetachedBungalow

10 Beaver Bend Crescent, Toronto W08

Total Monthly Obligation $5,688

Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-W14088238
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-54 × 150 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,716 (2025)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Freehold

No agent assigned

Welcome to 10 Beaver Bend Crescent! Beautifully updated 3+2 bedroom detached brick bungalow situated on an impressive 54 x 150 ft lot in the highly desirable West Deane Park neighbourhood. Thiswell-maintained home features a bright open-concept layout, hardwood flooring throughout the main level,a custom chef-inspired kitchen with quartz countertops, modern lighting, and upgraded bathrooms. The functional layout offers comfortable and convenient living, ideal for families, downsizers, or multigenerational households. Thoughtfully designed with bedrooms positioned off a central hallway, the home encourages both connection and privacy, making it easy for family members to stay close whileenjoying their own spaces. The bright, open living areas create a natural gathering place for everydayliving, family celebrations, and memorable moments together.The fully renovated basement features 2 additional bedrooms and a modern bathroom with heated flooring, providing versatile space for extended family, guests, or a home office. Enjoy a spacious deckand expansive backyard, perfect for outdoor entertaining, gardening, and family gatherings. Prime Etobicoke location! Nestled in a quiet, family-friendly neighbourhood surrounded by mature trees,parks, and spacious residential lots. Steps to West Deane Park, scenic walking and cycling trails along Mimico Creek, playgrounds, and tennis courts. Minutes to Centennial Park, excellent schools, shopping,restaurants, Cloverdale Mall, and Sherway Gardens. Convenient access to TTC, Kipling Subway Station, Highways 427 & 401, and Toronto Pearson Airport. A fantastic opportunity to own a spacious bungalo won an exceptional oversized lot in one of Etobicoke's most established communities. This is more than just a house. It's a home designed to foster connection, comfort, and lasting family memories.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,688/mo
Mortgage $4,836
Monthly Loss $4,415
Principal$1,273
Interest$3,564
Property Tax$476
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,220/yr
NOI
$34,982/yr
Net Cash Flow
-$1,921/mo
Cash Margin
-45.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Beaver Bend Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.