9 Valhalla Inn Road 1608, Toronto W08

$418,888
9 Valhalla Inn Road 1608

$418,888

New
7d
Condo ApartmentApartment

9 Valhalla Inn Road 1608, Toronto W08

Total Monthly Obligation $2,551

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
7d
Score
21
Yield
6.3%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W14088402
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$1,824.89 (2025)
Maintenance-$509.23/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front, Concrete
Possession-Vacant/Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Freshly Painted. New Laminate Floors (Oct 26'). Convenient Etobicoke Location Luxury Condo with One Underground Parking Space. Functionally Laid Out Unit With Beautiful North Facing, Sprawling, Views From The Open Balcony And Open Concept Living Space. A Commuters Dream Location! Easy Access To The 427, Gardiner Expressway, And 401! Just Minutes From Downtown, Toronto Pearson Airport, Sherway Gardens, And Every Amenity You Could Possibly Need!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,110
Land Transfer Taxes$4,853
Legal Fees (Est.)
$
Total cash required for closing$90,131

Total Monthly Obligation

$2,551/mo
Mortgage $1,690
Monthly Loss $2,106
Principal$445
Interest$1,245
Property Tax$152
Condo Fees$509
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.7%33
10-Year IRR
10.5%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,208/yr
NOI
$13,252/yr
Net Cash Flow
-$585/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Valhalla Inn Road 1608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.