3240 William Coltson Avenue 414, Oakville

$455,900
3240 William Coltson Avenue 414

$455,900

New
7d
Condo Apartment1 Storey/Apt

3240 William Coltson Avenue 414, Oakville

Total Monthly Obligation $2,616

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
7d
Score
21
Yield
5.9%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W14088794
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Maintenance-$577.21/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ORION REALTY CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-1040 - OA Rural Oakville
Title-Residential Condo & Other

No agent assigned

WELCOME TO THE GREENWICH CONDOS BY BRANTHAVEN, THIS BEAUTIFUL NEW BUILD, NEVER LIVED IN OPEN CONCEPT 1 BEDROOM PLUS DEN SUITE IS 615 SQFT OF LIVING. SPACIOUS LIVING AREA. FEATURES A MODERN KITCHEN WITH LOTS OF CABINET SPACE.HOTEL INSPIRED CONDO AMENITIES SUCH AS COURTYARD ENTRANCE, LOBBY/CONCIERGE, CO-WORKING SPACE, MEDIA & SOCIAL LOUNGE, DINING BAR, PRIVATE DINING ROOM, GYM/STUDIO AND YOGA STUDIO AND A CHIC PET SPA.LEVEL 13 HAS AN OUTDOOR BAR LOUNGE, BBQ/AL FRESCO DINING, FIRE PITS, SMART TECHNOLOGY SUCH AS LOBBY ENTERPHONE, SUITE SECURITY, IN SUITE SYSTEM CONTROL TOUCH PAD, IN-SUITE INTELLIGENT PARTNER SMART APP AND KEYLESS ENTRY. PARKING SPOTS HAVE EV ROUGH INS.GREENWICH CONDOS HAS GEOTHERMAL HEATING AND COOLING.TOTAL MAINTENANCE = $577.21Maintenance price including: Parking maint. fee: $60.43Locker maint. fee: $27.44Bulk Internet and Smart Home: $77.29Water separately metered. Electricity separately metered. WORLD CLASS LOCAL AMENITIES, CLOSE TO SHOPS, SCHOOLS, PUBLIC TRANSIT, RESTAURANTS, GROCERIES AND MORE!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$364,720
Land Transfer Taxes$5,593
Legal Fees (Est.)
$
Total cash required for closing$98,273

Total Monthly Obligation

$2,616/mo
Mortgage $1,839
Monthly Loss $2,132
Principal$484
Interest$1,355
Condo Fees$577
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.1%36
10-Year IRR
10.8%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,060/yr
NOI
$15,027/yr
Net Cash Flow
-$587/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3240 William Coltson Avenue 414

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.