35 Kingsbridge Garden Circle 2706, Mississauga

$899,000
35 Kingsbridge Garden Circle 2706

$899,000

New
7d
Condo Apartment1 Storey/Apt

35 Kingsbridge Garden Circle 2706, Mississauga

Total Monthly Obligation $5,565

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1400-1599
DOM
7d
Score
14
Yield
4.6%
Cash on Cash
-11.8%
Cap Rate
2.1%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-W14089508
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,127.96 (2026)
Maintenance-$1,311.05/mo
Locker-Ensuite
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Possession-60-90 Days
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Welcome to this exceptional corner sub-penthouse at Skymark West Condos, a prestigious Tridel-built residence completed in 2000, known for its upscale living and all-inclusive maintenance fees. Offering over 1,530 sq. ft. of beautifully renovated space, this bright suite features 9-foot ceilings, a cozy fireplace, and two private balconies with stunning sunrise and sunset views. The layout includes two generously sized bedrooms. The primary bedroom is a luxurious retreat with built-in closets, a walk-in closet, custom dresser, and a spa-like five-piece ensuite. Additional highlights include ensuite laundry, excellent storage, and two parking spaces. Residents enjoy top-tier amenities: concierge, indoor pool, gym, party room, guest suites, visitor parking, and permitted barbecues. A rare opportunity for spacious, turnkey luxury living-furniture may be included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,565/mo
Mortgage $3,626
Monthly Loss $4,610
Principal$954
Interest$2,672
Property Tax$427
Condo Fees$1,311
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.4%0
5-Year IRR
3.8%8
10-Year IRR
6.1%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$13,783/yr
Net Cash Flow
-$2,478/mo
Cash Margin
-72.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Kingsbridge Garden Circle 2706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.