160 Fanshawe Drive, Brampton

$599,888
160 Fanshawe Drive

$599,888

New
7d
Detached2-Storey

160 Fanshawe Drive, Brampton

Total Monthly Obligation $3,224

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
25
Yield
6.7%
Cash on Cash
3.8%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Detached
MLS® Number-W14089642
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.82 × 102.75 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,151 (2025)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ENVOY CAPITOL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Heart Lake West
Title-Residential Freehold

No agent assigned

Opportunity knocks! Welcome home to this detached 2-storey house with excellent walkability to Somerset Drive Public School (30 metres away), picturesque Etobicoke Creek Trail (including Loafer's Lake), Library, Recreation Centre and all your shopping and restaurant needs at Heart Lake Town Centre! Upon walking into the home you will immediately notice the open concept living room, dining room and spacious kitchen designed with the chef in mind. With stainless steel appliances, plenty of storage and prep space this kitchen does not disappoint. Large sliding glass doors provide the kitchen with dramatic sunlight whilst making barbecuing a breeze. From here you will realize just how private and low maintenance this property is. Designed with relaxation in mind you will enjoy watching the birds and listening to the babble of your private fish pond. 3 bedrooms upstairs including a surprisingly large primary bedroom creates the oasis you've been looking for. An updated 4-piece bathroom and generous linen closet round out the floor. The basement benefits from a wood-burning stove with brick surround as well as open ceilings allowing for your finishing touches to make this space your own. This is the one that you have been looking for!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,910
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,951

Total Monthly Obligation

$3,224/mo
Mortgage $2,420
Monthly Loss $2,587
Principal$637
Interest$1,783
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-1.9%5
5-Year IRR
14.2%66
10-Year IRR
13.9%
Returns Index
34.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$26,529/yr
Net Cash Flow
-$209/mo
Cash Margin
-6.2%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9121
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
29.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Fanshawe Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.