30 Reigate Avenue, Brampton

$749,000
30 Reigate Avenue

$749,000

New
7d
DetachedBungalow

30 Reigate Avenue, Brampton

Total Monthly Obligation $3,809

Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
7d
Score
19
Yield
5.1%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-W14089732
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,958.66 (2025)
Parking-4 - None
Basement-Full, Finished, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-GFA REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-60/90/TBD
Neighbourhood-Madoc
Title-Residential Freehold

No agent assigned

Exceptional Opportunity In One Of Brampton's Most Desirable Neighbourhoods! This Detached Bungalow Offers Incredible Versatility With A Legal Basement Apartment, Making It An Ideal Choice For Investors, Multi-Generational Families, Or Buyers Looking To Offset Their Mortgage With Rental Income. The Main Level Features A Functional Layout With 3 Spacious Bedrooms, A Bright Living And Dining Area, And A Well-Appointed Kitchen. The Fully Self-Contained Legal Basement Apartment Features A Separate Entrance, 2 Bedrooms, An Open-Concept Living Area, A Full Kitchen, A Full Bathroom, And Its Own Private Backyard Area, Providing Excellent Privacy And Outdoor Enjoyment. The Mature Tree-Lined Backyard Adds To The Home's Appeal, Offering A Peaceful Setting For Relaxation. Situated On A Generous Lot In A Highly Sought-After Location Close To Downtown Brampton, Bramalea City Centre, Shopping, Schools, Parks, Public Transit, Major Highways, And All Essential Amenities. Whether You're Searching For A Turnkey Investment, Flexible Multi-Family Living, Or A Property With Long-Term Growth Potential, This Home Offers Exceptional Value And Endless Possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,809/mo
Mortgage $3,021
Monthly Loss $3,014
Principal$795
Interest$2,226
Property Tax$413
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,124/yr
NOI
$24,853/yr
Net Cash Flow
-$950/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Reigate Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.