12 Elderbridge Road, Brampton

$1,569,000
12 Elderbridge Road

$1,569,000

New
7d
Detached2-Storey

12 Elderbridge Road, Brampton

Total Monthly Obligation $7,656

HausQ Valuation Report
Beds
7
Baths
6
Park
4
Sqft
3000-3500
DOM
7d
Score
15
Yield
3.4%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W14090532
Beds-7
Bathrooms-6
Size-3000-3500 sqft
Lot Size-46.43 × 92.48 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$11,430 (2025)
Parking-6 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-T.B.A
Neighbourhood-Toronto Gore Rural Estate
Title-Residential Freehold

No agent assigned

!!Gorgeous !! Welcome To Beautiful residence in Brampton's prestigious Vales of Humber community. 4 Bedrooms + 3 Bedrooms legal Basement. The grand main level boasts a private Office, formal Living/Dining, an expansive Family Room Offers A Cozy And Comfortable Seating With Fireplace . Gourmet Kitchen Equipped With High-End Stainless-Steel Built -In Appliances, Centre Island and a bright breakfast area with walkout to the backyard. Hardwood W Flooring Through Out Main And Second Level, .The Master Suite Is Luxurious, Featuring A Spacious Walk-In Close And En-Suite Bathroom With A Soaking Tub And A Separate Walk-In Shower And Two Separate Sinks. Second Master Bedroom enjoys its own ensuite. Bedrooms three and four share a Jack-and-Jill Washrooms. The fully finished lower level offers 3 Bedroom legal Apartment with separate entrance, full kitchen, spacious living area, and two full bathrooms. Generating rental income approx. $3000/ Month. Complete with an extended driveway, 200-amp electrical service, and located close to parks, schools, new shopping plaza, New biggest Library, major transit corridors

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,255,200
Land Transfer Taxes$27,855
Legal Fees (Est.)
$
Total cash required for closing$343,155

Total Monthly Obligation

$7,656/mo
Mortgage $6,329
Monthly Loss $5,991
Principal$1,665
Interest$4,663
Property Tax$953
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,328/yr
NOI
$32,065/yr
Net Cash Flow
-$3,657/mo
Cash Margin
-82.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Elderbridge Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.