3 Kendleton Drive Unit 5, Toronto W10

$574,900
3 Kendleton Drive Unit 5

$574,900

New
7d
Condo TownhouseMulti-Level

3 Kendleton Drive Unit 5, Toronto W10

Total Monthly Obligation $3,330

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
1000-1199
DOM
7d
Score
19
Yield
5.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-W14090792
Beds-3
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$2,286.59 (2026)
Maintenance-$620/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Bright & Spacious 3-bedroom condo townhouse !!!! Functional layout, Three generously sized bedrooms , One washroom & finished basement offering additional versatile living space !!!! Finished basement is perfect for a family recreation room, entertainment area, home office, or extra storage. An excellent opportunity for first-time homebuyers, growing families, or investors seeking a property with great potential. Conveniently located close to schools, parks, shopping, public transit, and everyday amenities. A wonderful opportunity to own a home that combines comfort, functionality, and convenience. Don't miss out!!!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,920
Land Transfer Taxes$7,973
Legal Fees (Est.)
$
Total cash required for closing$124,453

Total Monthly Obligation

$3,330/mo
Mortgage $2,319
Monthly Loss $2,719
Principal$610
Interest$1,709
Property Tax$191
Condo Fees$620
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,652/yr
NOI
$17,260/yr
Net Cash Flow
-$881/mo
Cash Margin
-32.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Kendleton Drive Unit 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.