35 Chipstead Avenue 21, Brampton

$690,000
35 Chipstead Avenue 21

$690,000

New
11d
Condo Townhouse2-Storey

35 Chipstead Avenue 21, Brampton

Total Monthly Obligation $3,590

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
11d
Score
18
Yield
4.9%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-W14091098
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 12, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,890 (2025)
Maintenance-$282.3/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-FLEXIBLE
Neighbourhood-Northwood Park
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious 3+1 bedroom townhome in the popular Northwood Park community, lovingly maintained by the owners. The open-concept main floor brings together a renovated kitchen and generous living and dining areas, creating an inviting setting for everyday living and entertaining. A large picture window overlooks the rear yard, while a walkout to the patio extends your living space outdoors. The fully finished basement adds valuable flexibility with a family room, a 3-piece bathroom, and an additional bedroom or home office. Close to schools, parks, and trails, this home offers space, comfort, and convenience in a welcoming community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$552,000
Land Transfer Taxes$10,275
Legal Fees (Est.)
$
Total cash required for closing$149,775

Total Monthly Obligation

$3,590/mo
Mortgage $2,783
Monthly Loss $2,857
Principal$732
Interest$2,051
Property Tax$324
Condo Fees$282
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,684/yr
NOI
$20,638/yr
Net Cash Flow
-$1,063/mo
Cash Margin
-37.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Chipstead Avenue 21

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.