6 Humberline Drive 202, Toronto W10

$482,000
6 Humberline Drive 202

$482,000

New
6d
Condo ApartmentApartment

6 Humberline Drive 202, Toronto W10

Total Monthly Obligation $3,110

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
6d
Score
21
Yield
7.0%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Apartment
MLS® Number-W14091114
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,696.7 (2025)
Maintenance-$824.29/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BABIAK TEAM REAL ESTATE BROKERAGE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD Flexible
Neighbourhood-West Humber-Clairville
Title-Residential Condo & Other

No agent assigned

Exceptionally spacious and bright two bedroom two bathroom suite with two parking spaces and a generous locker, located in the prestigious King's Terrace Condominium! With approximately 950 square feet of living space, this suite offers a wonderful layout with beautiful flow, oodles of natural light, and peaceful tree views. Recent updates include fresh paint throughout, new roller shade window coverings (including motorized shades in the living room), new washer and dryer, and several new light fixtures. The primary bedroom features a sizeable walk-in closet and spacious ensuite with oversized vanity, walk-in shower, and separate soaker tub. The second large bedroom has a double closet and use of the second full 4-piece bathroom. Three hallway closets and a separate laundry room provide exceptional storage, in addition to the owned locker. Complete with side-by-side parking spaces. Impressive amenities include an indoor pool, concierge, sauna, outdoor lounge and BBQ area, billiards room, fitness centre, sauna, party room with capacity for a grand celebration, library, games room, and bike storage. Conveniently located steps to TTC transit, schools, shops, parks and extensive trails, with quick access to Highway 427.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$385,600
Land Transfer Taxes$6,115
Legal Fees (Est.)
$
Total cash required for closing$104,015

Total Monthly Obligation

$3,110/mo
Mortgage $1,944
Monthly Loss $2,598
Principal$512
Interest$1,433
Property Tax$141
Condo Fees$824
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.8%41
10-Year IRR
11.4%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,960/yr
NOI
$16,576/yr
Net Cash Flow
-$563/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Humberline Drive 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.