297 Gilbert Avenue, Toronto W03

$850,000
297 Gilbert Avenue

$850,000

New
6d
DetachedBungalow

297 Gilbert Avenue, Toronto W03

Total Monthly Obligation $4,274

HausQ Valuation Report
Beds
6
Baths
3
Park
1
Sqft
1100-1500
DOM
6d
Score
26
Yield
6.5%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Detached
MLS® Number-W14091432
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23.4 × 126.83 ft
Listed on site-Oct 17, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,650 (2026)
Parking-3 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Caledonia-Fairbank
Title-Residential Freehold

No agent assigned

Renovated Detached Bungalow, featuring a bright open-concept main floor with eat-in kitchen and plenty of natural light. Finished basement with in-law suite, 2nd kitchen, high ceilings, 2 baths, separate walk-out, and 2 laundries. Large 2-car garage, 2 sheds & maintenance-free backyard. Prime family neighbourhood, just 5 mins to Fairbank Subway Station, TTC, schools, cafes, restaurants, places of worship & more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,274/mo
Mortgage $3,429
Monthly Loss $3,372
Principal$902
Interest$2,526
Property Tax$471
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%6
5-Year IRR
15.1%72
10-Year IRR
14.6%
Returns Index
38.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,584/yr
NOI
$39,876/yr
Net Cash Flow
-$106/mo
Cash Margin
-2.3%3
Cash Flow Index
3.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 297 Gilbert Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.