4055 Parkside Village Drive 3017, Mississauga

$469,900
4055 Parkside Village Drive 3017

$469,900

New
5d
Condo ApartmentApartment

4055 Parkside Village Drive 3017, Mississauga

Total Monthly Obligation $2,749

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
5d
Score
20
Yield
5.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W14091746
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 18, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,545.69 (2026)
Maintenance-$441.48/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-NU STREAM REALTY (TORONTO) INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Experience modern living in this newer open-concept 1+1 bedroom condo featuring floor-to-ceiling windows and a practical layout. Modern kitchen with Granite Counter and Laminate Flooring throughout. Top-notch amenities including 24-hour concierge, fitness center, theatre, games room, party room, children's play area, library, and a beautiful outdoor terrace.Located in a prime location, close to Square One Shopping Centre, Sheridan College, Restaurants, Highway 403/410, Go Transit & So Much More! You Will Fall In Love With This Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,749/mo
Mortgage $1,895
Monthly Loss $2,250
Principal$499
Interest$1,397
Property Tax$212
Condo Fees$441
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,024/yr
NOI
$14,078/yr
Net Cash Flow
-$722/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4055 Parkside Village Drive 3017

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.