5862 YACHTSMAN Crossing, Mississauga

$899,000
5862 YACHTSMAN Crossing

$899,000

New
5d
Semi-Detached Bungalow-Raised

5862 YACHTSMAN Crossing, Mississauga

Total Monthly Obligation $4,466

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
1100-1500
DOM
5d
Score
18
Yield
4.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Semi-Detached
MLS® Number-W14092066
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-23.45 × 109.39 ft
Listed on site-Oct 18, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$5,572.53 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL XPERTS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

The home is located in churchil meadows and has 4-car parking and 1 garage; main floor open concept with living room and dining room, breakfast area , kitchen, to a beautiful backyard with nice landscaping, hardwood stairs, main floor. The kitchen has new modern stainless steel 2025 fridge and appliances , a granite countertop, three nice bedrooms upper level and two bathrooms. pot lights. Finished basement with possible side entrance, rec room , 3pc bath&laundry .. the home has recent updates including furnace and A/C two year old , new landscapes steps

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,466/mo
Mortgage $3,626
Monthly Loss $3,511
Principal$954
Interest$2,672
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,992/yr
NOI
$26,820/yr
Net Cash Flow
-$1,391/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5862 YACHTSMAN Crossing

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.