209 Caledonia Road, Toronto W03

$799,000
209 Caledonia Road

$799,000

New
4d
Semi-Detached 2-Storey

209 Caledonia Road, Toronto W03

Total Monthly Obligation $3,957

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.1%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Semi-Detached
MLS® Number-W14092268
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-18.33 × 127 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,304.61 (2026)
Parking-2 - Detached
Basement-Finished, Separate Entrance, Walk-Out, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle, Flat, Asphalt Rolled, Rolled, Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate / TBA
Neighbourhood-Corso Italia-Davenport
Title-Residential Freehold

No agent assigned

SOLID, WELL KEPT AND UPDATED SPACIOUS 3 BEDROOM, TORONTO HOME WITH WALK OUT FINISHED BASEMENT AND DOUBLE GARAGE! Proudly Owned and Updates For Decades by One Family! Excellent Floor Plan with Spacious Living Area that has Addition at the Front of the Home. Updated Kitchen Offers a Walk Out to Sunroom Addition! Sunroom Offers a Walk Out to Rear Deck and Yard/Patio. Upper Level Features Three Spacious Bedrooms and a Large 4 Piece Bathroom! The Finished Lower Level has a Walk Out to the Backyard. Detached Double Garage at Rear with Additional Parking. Key Updates Include Furnace and CAIR (2023), Roof Shingles (2019) and 100 Amp Breakers! Outstanding Location Offers You The Best of Toronto's Midtown: Parks, Schools, Shops, TTC and so Much More Just Steps Away!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,957/mo
Mortgage $3,223
Monthly Loss $3,109
Principal$848
Interest$2,375
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,908/yr
NOI
$28,013/yr
Net Cash Flow
-$889/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 209 Caledonia Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.