205 Sherway Gardens Road 1211, Toronto W08

$534,850
205 Sherway Gardens Road 1211

$534,850

New
4d
Condo ApartmentApartment

205 Sherway Gardens Road 1211, Toronto W08

Total Monthly Obligation $3,186

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
4d
Score
17
Yield
5.2%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W14092300
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,432.38 (2026)
Maintenance-$625.87/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to Sherway Tower Four! One Of The Largest 1 Bedroom + Den Suites, Approx. 681 Sqf. And Ceilings Taller Than Other Units In The Building. Much-Desired "Stonegate" Floorplan Features Hardwood Floors Throughout, Large Bedroom With W/I Closet & Organizer, Den With Double Doors That Can Be Used As Small Bedroom, Nursery Or Home Office. Breathtaking Unobstructed View. This Well-Managed Building Has Many Desirable Amenities, Including 24-hr. Concierge, Guest Suites, Outdoor Patio/Gardens, Indoor Pool, Hot Tub, Sauna, Gym, Recreation Room & More. Conveniently Located Across From Sherway Gardens Mall With Superb Dining & Shops. Easy Access To All Major Routes, QEW, 427, Gardiner Exp. & Pearson Airport. Simplify Your Life. If You're Looking For Convenience As Well As Quality, This One Is For You!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$427,880
Land Transfer Taxes$7,172
Legal Fees (Est.)
$
Total cash required for closing$115,642

Total Monthly Obligation

$3,186/mo
Mortgage $2,157
Monthly Loss $2,618
Principal$568
Interest$1,590
Property Tax$203
Condo Fees$626
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,936/yr
NOI
$12,800/yr
Net Cash Flow
-$1,091/mo
Cash Margin
-46.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Sherway Gardens Road 1211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.