300 Mill Road A39, Toronto W08

$649,000
300 Mill Road A39

$649,000

New
4d
Condo ApartmentApartment

300 Mill Road A39, Toronto W08

Total Monthly Obligation $5,124

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
4d
Score
16
Yield
7.7%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W14092410
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,736.81 (2026)
Maintenance-$1,994.67/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Markland Wood
Title-Residential Condo & Other

No agent assigned

Welcome to The Masters, Markland Wood's Highly Sought-After Resort-Style Community! This beautifully updated 3-bedroom, 3-bathroom corner suite offers over 1,700 sq. ft. of living space across a unique up-split layout that feels more like a detached home. Enjoy private west-facing views and an open-concept design, perfect for entertaining. Highlights include: Two large balconies (BBQs allowed), Three fully renovated bathrooms, Crown moulding in both the living and dining rooms, Separate laundry room with storage plus custom shelving throughout. Residents enjoy resort-style amenities: indoor & outdoor pools, gym, tennis courts, playgrounds, private gardens, indoor basketball court, golf driving range, and more. Conveniently located close to TTC, Mississauga Transit, shops, schools, and major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$5,124/mo
Mortgage $2,618
Monthly Loss $4,435
Principal$689
Interest$1,929
Property Tax$311
Condo Fees$1,995
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
7.0%18
10-Year IRR
8.7%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,112/yr
NOI
$15,028/yr
Net Cash Flow
-$1,366/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Mill Road A39

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.