4134 CLEVEDON Drive, Mississauga

$929,900
4134 CLEVEDON Drive

$929,900

New
4d
Semi-Detached 2-Storey

4134 CLEVEDON Drive, Mississauga

Total Monthly Obligation $4,608

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Semi-Detached
MLS® Number-W14092944
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.53 × 124.92 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,790 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

BEAUTIFUL FREEHOLD SEMI-DETACHED HOME ON A PIE-SHAPED LOT IN A PRIME MISSISSAUGA LOCATION! Offering 3 spacious bedrooms, a functional layout and a finished basement with a separate entrance, this home provides flexible living and recreation space. Featuring 2 kitchens, 2 separate laundry areas and parking for up to 5 vehicles, including 1 garage space and 4 driveway spaces. The main floor offers comfortable living and dining areas, an updated kitchen and convenient main-floor laundry. Recent improvements include fresh paint throughout the main and upper levels, updated laminate flooring in the upstairs bedrooms, second-floor common area and staircase, and a refreshed main-floor powder room. The finished basement features a studio-style open-concept recreation area, kitchen, laundry and separate entrance, providing additional space for recreation or a home office. Enjoy outdoor space on a desirable pie-shaped lot. FANTASTIC LOCATION! Close to Square One Shopping Centre, restaurants, grocery stores, schools, parks and everyday amenities, with convenient access to Highways 403 and 401. A wonderful opportunity to own a freehold semi-detached home offering space, convenience and flexibility in the heart of Mississauga! Property is being sold under Power of Sale. Photos are virtually staged and enhanced.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,920
Land Transfer Taxes$15,073
Legal Fees (Est.)
$
Total cash required for closing$202,553

Total Monthly Obligation

$4,608/mo
Mortgage $3,751
Monthly Loss $3,621
Principal$987
Interest$2,764
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,264/yr
NOI
$25,048/yr
Net Cash Flow
-$1,664/mo
Cash Margin
-50.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4134 CLEVEDON Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.