259 Kingsway TH118, Toronto W08

$2,275,000
259 Kingsway TH118

$2,275,000

New
4d
Condo Apartment2-Storey

259 Kingsway TH118, Toronto W08

Total Monthly Obligation $12,218

Bed+Den
3+1
Baths
2
Park
1
Sqft
1600-1799
DOM
4d
Score
13
Yield
2.9%
Cash on Cash
-15.4%
Cap Rate
1.3%
5Y IRR
3.6%
10Y IRR
5.4%
Property Type-Condo Apartment
MLS® Number-W14093094
Bed+Den-3+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-New
Taxes-$17,460 (2026)
Maintenance-$1,386/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-Vacant
Neighbourhood-Edenbridge-Humber Valley
Title-Residential Condo & Other

No agent assigned

Experience refined luxury living at Tridel's prestigious **Edenbridge on The Kingsway**, an exclusive, brand-new 9-storey boutique residence in one of Toronto's most desirable neighbourhoods. This exceptional, move-in-ready **1,620 sq. ft. town home** showcases Tridel's premium 400 Series finishes, thoughtfully selected upgrades, soaring ceilings, elegant engineered hardwood flooring, and sophisticated on temporary design throughout. The gourmet kitchen features premium built-in Miele appliances, sleek cabinetry, quartz o natural stone countertops, and refined finishes. Custom California Closets organizers provide exceptional storage and functionality, while beautifully appointed bathrooms and smart home technology elevate everyday comfort. Residents enjoy an impressive collection of resort-inspired amenities, including an indoor swimming pool, whirlpool, fitness centre, yoga studio, guest suites, elegant party room, and private dining room. Outdoors, a beautifully landscaped English garden offers a peaceful retreat. Ideally situated in the heart of The Kingsway, surrounded by charming shops, fine dining, parks, and convenient transit. A rare opportunity to own a brand-new luxury town home combining the privacy and spaciousness of a house with the convenience and sophistication of boutique condominium living. **An exceptional offering in an iconic neighbourhood.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,820,000
Land Transfer Taxes$43,350
Legal Fees (Est.)
$
Total cash required for closing$499,850

Total Monthly Obligation

$12,218/mo
Mortgage $9,177
Monthly Loss $9,803
Principal$2,415
Interest$6,762
Property Tax$1,455
Condo Fees$1,386
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.0%8
Cash-on-Cash
-17.9%0
5-Year IRR
1.7%4
10-Year IRR
4.4%
Returns Index
3.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,580/yr
NOI
$22,530/yr
Net Cash Flow
-$7,299/mo
Cash Margin
-133.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.202
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 259 Kingsway TH118

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.