3269 Etude Drive, Mississauga

$799,000
3269 Etude Drive

$799,000

New
6d
Detached1 1/2 Storey

3269 Etude Drive, Mississauga

Total Monthly Obligation $4,010

HausQ Valuation Report
Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
6d
Score
17
Yield
4.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W14093874
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.06 × 125.57 ft
Listed on site-Oct 17, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,942 (2025)
Parking-7 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days
Neighbourhood-Malton
Title-Residential Freehold

No agent assigned

Exceptional opportunity to own a property situated on a generous 50' x 125' lot, offeringexciting potential for investors, builders, and those looking to build their dream custom home,subject to municipal approvals.Whether you're looking to build a custom residence, renovate, or explore future redevelopment possibilities, this property presents an excellent opportunity in an established and convenient neighbourhood.The existing home features a renovated kitchen, a bright living area, and an unfinished basement offering a blank canvas for future possibilities. Additional updates include newer windows, a furnace replaced in 2021, and adurable 50-year metal roof.Enjoy a private, fully fenced backyard with a metal gazebo and two storage sheds.Conveniently located close to schools, parks, shopping, Westwood Mall, GO Transit, and public transit at your doorstep, with easy access to Highways 427, 409, and 401,and Toronto Pearson International Airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,010/mo
Mortgage $3,223
Monthly Loss $3,162
Principal$848
Interest$2,375
Property Tax$412
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.8%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,148/yr
NOI
$19,491/yr
Net Cash Flow
-$1,599/mo
Cash Margin
-59.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3269 Etude Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.