179 Yarmouth Road, Toronto W02

$1,245,000
179 Yarmouth Road

$1,245,000

New
4d
Detached2-Storey

179 Yarmouth Road, Toronto W02

Total Monthly Obligation $5,901

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
4d
Score
15
Yield
3.3%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-W14094326
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-20.5 × 40.58 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,054.09 (2026)
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-December 2026
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

In the heart of Seaton Village - a close-knit neighbourhood with excellent public schools, parks, coffee shops and the Bloor subway close by - 179 Yarmouth Road is a designer's own home, recently renovated and ready for its next chapter. The open-concept main floor is filled with natural light, with a generous living room, a dining area, and a large kitchen suited to entertaining, finished with quartz countertops, an integrated Liebherr refrigerator, and a Bosch gas cooktop, oven and dishwasher. White oak hardwood, custom entry millwork, and alabaster lighting set the tone inside, and patio doors walk out to a south-facing deck for seamless living. Upstairs, the primary bedroom features custom storage and the second bedroom works well as a nursery or home office. The striking bathroom is finished in European tile with a double vanity, a custom mirror, and warm Carrara marble pendants. The lower level offers a large recreation room, a third bedroom, a second full bathroom, and laundry. Licensed front pad parking for one car. Whether you are buying your first home or downsizing from a larger one, 179 Yarmouth Road offers a turnkey home in one of the city's most liveable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$996,000
Land Transfer Taxes$21,375
Legal Fees (Est.)
$
Total cash required for closing$271,875

Total Monthly Obligation

$5,901/mo
Mortgage $5,022
Monthly Loss $4,580
Principal$1,322
Interest$3,700
Property Tax$505
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,584/yr
NOI
$25,972/yr
Net Cash Flow
-$2,858/mo
Cash Margin
-84.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 179 Yarmouth Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.