1000 Cedarglen Gate 625, Mississauga

$449,995
1000 Cedarglen Gate 625

$449,995

New
4d
Condo Apartment2-Storey

1000 Cedarglen Gate 625, Mississauga

Total Monthly Obligation $3,848

Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
4d
Score
26
Yield
11.1%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.1%
10Y IRR
18.3%
Property Type-Condo Apartment
MLS® Number-W14094428
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-16-30
Taxes-$3,722 (2025)
Maintenance-$1,523.01/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-Engel & Volkers Oakville
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-Flexible/Immediate
Neighbourhood-Erindale
Title-Residential Condo & Other

No agent assigned

1,500+ sq.ft penthouse-style unit in the highly sought-after Huron Park community! This sun-filled, 2-story residence offers 3 bedrooms and 3 bathrooms with an expansive townhouse-like layout. Featuring one of the few wood-burning fireplace in the entire building, and three private terraces, this home offers pure comfort and convenience. The updated eat-in-kitchen features granite countertops, stainless steel appliances and tons of storage space. The updated eat-in kitchen boasts granite countertops, stainless steel appliances, a breakfast bar, and walk-out balcony with Western exposure - perfect for watching the sunset! The main level includes a versatile 3rd bedroom (perfect for a home office) and a modern powder room with in-suite laundry. Upstairs, discover two massive primary-style bedrooms, each with its own updated ensuite, walk-in closet, and private south-facing terrace. Wait till you see the Toronto and Mississauga skyline views from each balcony. With public transit, grocery stores, restaurants, and the University of Toronto Mississauga (UTM) just a short walk away, you'll love the lifestyle this location offers. Just a short drive to Port Credit on the water & Downtown Toronto! Don't miss your opportunity to own this rare gem in a sought-after neighbourhood. Pet-friendly building!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,996
Land Transfer Taxes$5,475
Legal Fees (Est.)
$
Total cash required for closing$96,974

Total Monthly Obligation

$3,848/mo
Mortgage $1,815
Monthly Loss $3,371
Principal$478
Interest$1,338
Property Tax$310
Condo Fees$1,523
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.1%6
5-Year IRR
15.5%74
10-Year IRR
15.4%
Returns Index
38.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,160/yr
NOI
$20,746/yr
Net Cash Flow
-$86/mo
Cash Margin
-2.1%3
Cash Flow Index
3.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1000 Cedarglen Gate 625

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.