32 Summitcrest Drive, Toronto W09

$1,349,900
32 Summitcrest Drive

$1,349,900

New
4d
DetachedSidesplit 4

32 Summitcrest Drive, Toronto W09

Total Monthly Obligation $6,326

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-W14094454
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-48.33 × 115 ft
Listed on site-Oct 19, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$6,070 (2025)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Willowridge-Martingrove-Richview
Title-Residential Freehold

No agent assigned

Fantastic Opportunity To Own This Beautiful 3-Bedroom, 3-Bathroom, 4-Level Sidesplit In The Highly Sought-After Royal York Gardens Neighbourhood! Situated Within The Desirable Father Serra Catholic School District, This Move-In Ready Family Home Offers A Spacious And Versatile Layout, Generous Principal Rooms, And Endless Potential To Make It Your Own.The Bright Eat-In Kitchen Features A Spacious Breakfast Area, While The Open-Concept Living And Dining Rooms Provide The Perfect Setting For Everyday Living And Entertaining. The Inviting Family Room Offers A Walk-Out To The Backyard, Creating A Wonderful Connection Between Indoor And Outdoor Living. The Finished Basement Provides Additional Living Space, Ideal For A Recreation Room, Home Office, Gym, Or Guest Area.Step Outside To An Exceptionally Large Backyard With Endless Possibilities For Entertaining, Gardening, Family Fun, Or Creating Your Own Private Outdoor Retreat. Complete With A Double-Car Garage And Ample Storage Throughout.Ideally Located Close To Parks, Schools, Library, Shopping, And TTC With One-Bus Access To The Subway, Plus Convenient Connections To The UP Express, GO Train, Future LRT, Major Highways, And The Airport.A Wonderful Opportunity To Own A Spacious Family Home In One Of Etobicoke's Most Established And Desirable Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,920
Land Transfer Taxes$23,473
Legal Fees (Est.)
$
Total cash required for closing$294,953

Total Monthly Obligation

$6,326/mo
Mortgage $5,445
Monthly Loss $4,893
Principal$1,433
Interest$4,012
Property Tax$506
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,800/yr
NOI
$36,950/yr
Net Cash Flow
-$2,366/mo
Cash Margin
-53.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Summitcrest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.