78 Royal York Road, Toronto W06

$1,595,000
78 Royal York Road

$1,595,000

New
4d
Detached2-Storey

78 Royal York Road, Toronto W06

Total Monthly Obligation $7,249

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
4d
Score
17
Yield
4.0%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-W14094844
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-33.5 × 92 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,286 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Asphalt Shingle, Shingles
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Mimico
Title-Residential Freehold

No agent assigned

"The Mission Of An Architect Is To Help People Understand How To Make Life More Beautiful, The World A Better One For Living In, And To Give Reason, Rhyme, And Meaning To Life" - Frank Lloyd Wright. Live Like Royalty On Royal York In This Stunning Tudor-Style Castle! Meticulously & Lovingly Hand-Crafted. Traditional Charm W/ A Touch Of Modern Sensibilities. Dual-Facade Exterior: Solid Brick W/ James Hardie Fibre-Cement (Fire-Rated Cladding) W/ Large Front Porch, Secluded Backyard Oasis & B/I Garage W/ Private Drive On Lake Cres. Awe-Inspiring Cathedral Ceilings In Primary Bedroom W/ Massive 5pce Ensuite, W/I Closet, Gorgeous Herringbone Flooring & In-Floor Heating. Custom Finishes/Features Throughout: Exposed Brick Backsplash, Wood Trim & Too Many Upgrades To List! Carson Dunlop Pre-List Inspection Report Available. Steps To Mimico GO, Humber Bay Shores, Mimico Village W/ Cafes/Shops/Resto's, San Remo Bakery, Jimmy's Coffee, Revolver Pizza, The Lake & Walking Trails. 10-15 Mins To Downtown/Airport. Truly Fit For A King, Queen & Royal Family!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,276,000
Land Transfer Taxes$28,375
Legal Fees (Est.)
$
Total cash required for closing$348,875

Total Monthly Obligation

$7,249/mo
Mortgage $6,434
Monthly Loss $5,556
Principal$1,693
Interest$4,741
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,356/yr
NOI
$48,134/yr
Net Cash Flow
-$2,423/mo
Cash Margin
-45.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Royal York Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.