131 Silverhill Drive, Toronto W08

$1,539,000
131 Silverhill Drive

$1,539,000

New
4d
DetachedBungalow

131 Silverhill Drive, Toronto W08

Total Monthly Obligation $7,046

Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
4d
Score
15
Yield
3.3%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W14095034
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-42 × 125 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,563.01 (2026)
Parking-5 - Detached
Basement-Full, Finished, Apartment
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Islington-City Centre West
Title-Residential Freehold

No agent assigned

Rarely does a home this thoroughly transformed come to market. 131 Silverhill Dr has been rebuilt from the studs out with all new electrical, plumbing, ductwork and insulation. The big-ticket work is done, so all that's left for you is to move in and enjoy. The main level is anchored by a show-stopping kitchen with custom cabinetry, quartz countertops, a 6 ft island and a built-in eat-in bench made for slow Sunday breakfasts. Premium KitchenAid appliances include a 5-burner gas range and a brand new French door fridge (2026).Gleaming hardwood, pot lights, dimmers and Lutron smart switches create a warm, polished feel throughout. Bedrooms offer new floors, custom closet systems and blackout zebra blinds for restful nights. The bathroom is a true retreat with a custom vanity, custom linen closet, new tub and designer tile.The lower level is a standout of its own. With a separate entrance, a full custom galley kitchen with induction cooktop and quartz counters, dedicated laundry, a new 4-piece bath plus a powder room, and a soundproofed ceiling, it is ideal for rental income, multigenerational living or a nanny suite. Each level has its own laundry with new LG stackable appliances and utility sinks.Step outside and the 2026 upgrades steal the show: a new covered front porch with stone veneer and glass railing adds over 115 sq ft of outdoor living space, complemented by a fresh brick stain and new stone window sills. Out back, enjoy new interlock and a cedar privacy fence with drive-through gates. The brand new 1.5-car garage features 100 amp service, a smart garage door, CAT 6/CAT 7 wiring and fireproof insulation. Parking for 7 cars.Set on a quiet, family-friendly street just minutes to Kipling TTC and GO, with quick access toHwy 427, the QEW and Gardiner. Close to Silverhill Park, Cloverdale Mall, Sherway Gardens, great schools, shopping and dining.Homes renovated to this level don't last. Book your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,231,200
Land Transfer Taxes$27,255
Legal Fees (Est.)
$
Total cash required for closing$336,555

Total Monthly Obligation

$7,046/mo
Mortgage $6,208
Monthly Loss $5,413
Principal$1,634
Interest$4,574
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,808/yr
NOI
$35,664/yr
Net Cash Flow
-$3,236/mo
Cash Margin
-76.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 131 Silverhill Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.