812 Burnhamthorpe Road 206, Toronto W08

$749,000
812 Burnhamthorpe Road 206

$749,000

New
4d
Condo ApartmentApartment

812 Burnhamthorpe Road 206, Toronto W08

Total Monthly Obligation $4,734

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
15
Yield
5.0%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Condo Apartment
MLS® Number-W14095458
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,601.18 (2026)
Maintenance-$1,295.99/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Markland Wood
Title-Residential Condo & Other

No agent assigned

Welcome to 812 Burnhamthorpe Rd Suite 206! A bright & inviting 2 bedroom, 2 bathroom residence offering 1,270 sq. ft. of thoughtfully designed living space, combining the ease of bungalow style living & the added benefits of a condominium. Step inside to a spacious open concept living & dining area, where beautiful light engineered hardwood oak toned flooring adds warmth & character as large windows welcome an abundance of natural light. The living area extends to a generously sized balcony overlooking lush gardens & mature trees, offering a peaceful setting to enjoy your morning coffee or unwind in the evening. The charming galley style kitchen features stainless steel appliances, pot lights, ample cabinetry & an adjoining breakfast area, ideal for casual meals & everyday moments. Tucked down the hall, the primary bedroom offers a relaxing retreat, complete with a walk-in closet & 4pc ensuite featuring a walk-in bathtub, low entry opening & grab bars for added comfort. The second bedroom is equally inviting, offering a mirrored closet & versatile space to make your own. An additional 4pc bathroom, in-suite laundry, storage, & one underground parking space complete the unit. Maintenance fees conveniently cover utilities, excluding telephone service, while residents enjoy a wonderful selection of amenities, including a fitness centre, indoor & outdoor pools, tennis court, indoor sports facilities, party/meeting room & more. Ideally situated in Etobicoke's desirable Markland Wood neighbourhood, surrounded by wonderful recreational opportunities including Markland Wood Golf Club, Centennial Park, Olympia Pool & scenic walking & cycling trails. Enjoy proximity to shopping, restaurants & everyday essentials, plus convenient access to Kipling GO Station, TTC subway & MiWay connections. Offering the perfect blend of comfort, convenience & peaceful living, this charming residence is a wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,734/mo
Mortgage $3,021
Monthly Loss $3,939
Principal$795
Interest$2,226
Property Tax$217
Condo Fees$1,296
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.7%10
10-Year IRR
6.7%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,512/yr
NOI
$13,208/yr
Net Cash Flow
-$1,921/mo
Cash Margin
-61.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 812 Burnhamthorpe Road 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.