355 Royal West Drive W, Brampton

$999,000
355 Royal West Drive W

$999,000

New
4d
Detached2-Storey

355 Royal West Drive W, Brampton

Total Monthly Obligation $5,090

HausQ Valuation Report
Beds
6
Baths
6
Park
2
Sqft
2000-2500
DOM
4d
Score
19
Yield
5.2%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-W14095522
Beds-6
Bathrooms-6
Size-2000-2500 sqft
Lot Size-38.06 × 89.57 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,224.41 (2026)
Parking-4 - Attached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-Century 21 Realty Centre
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Credit Valley
Title-Residential Freehold

No agent assigned

An Absolute Show Stopper! A Lovely 4+2 Bdrm (legal Basement) Fully Upgraded Double Car GarageDetached!! Impressive 9Ft Ceiling on the main and & 2nd Floor, No Carpet in the house. Amazingwashrooms. Open concept House with Designer Choice Kitchen W/Lots Of Storage Space, Quartzcountertop with waterfall, Backsplash!! Hardwood Staircase!! Master Bedroom with 5Pc Ensuiteand Walk-in closet . Convenient 2nd Floor Laundry! Finished Legal Basement with 2 fullwashrooms in the basement . Separate side entrance to basement , Separate Laundry in thebasement . Basement already rented, contact Salesperson Varinder Mann :647-700-2500/vrndr.ca@gmail.com

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,090/mo
Mortgage $4,030
Monthly Loss $4,030
Principal$1,060
Interest$2,969
Property Tax$685
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.3%37
10-Year IRR
10.8%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,600/yr
NOI
$33,716/yr
Net Cash Flow
-$1,220/mo
Cash Margin
-28.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 355 Royal West Drive W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.