138 Lindylou Road, Toronto W05

$739,000
138 Lindylou Road

$739,000

New
9d
Semi-Detached Backsplit 5

138 Lindylou Road, Toronto W05

Total Monthly Obligation $3,651

HausQ Valuation Report
Beds
6
Baths
3
Park
3
Sqft
1500-2000
DOM
9d
Score
21
Yield
5.3%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Semi-Detached
MLS® Number-W14095968
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.02 × 120 ft
Listed on site-Oct 14, 2026
Style-Backsplit 5
Building Type-Semi-Detached
Taxes-$3,537.3 (2026)
Parking-4 - Detached
Basement-Apartment, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block, Brick
Sewer-Sewer
Possession-TBA
Neighbourhood-Humbermede
Title-Residential Freehold

No agent assigned

Welcome To 138 Lindylou Rd! This Versatile 5 Level Backsplit Semi Detached home Offer 4+2 Bedroom and 3 bathrooms, Providing Flexible Living Space For Growing Or Multi Generational Families. The Property Features Three Separate Entrances, Including A Separate Side Entrance And a Basement Walk Up Entrance, Offer Added Convenience And Flexibility . Recent Upgrades Include A Newly Renovated basement and Kitchen Featuring Additional Service And a Newly Installed HVAC System. Two Set Of Laundry Provide Additional Convenience For Larger Households Or Multi-Generational Living Arrangements.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,651/mo
Mortgage $2,981
Monthly Loss $2,866
Principal$784
Interest$2,196
Property Tax$295
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$27,063/yr
Net Cash Flow
-$726/mo
Cash Margin
-22.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 Lindylou Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.