100 Long Branch Avenue 19, Toronto W06

$839,888
100 Long Branch Avenue 19

$839,888

New
4d
Condo Townhouse2-Storey

100 Long Branch Avenue 19, Toronto W06

Total Monthly Obligation $4,341

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
4d
Score
17
Yield
4.4%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Townhouse
MLS® Number-W14096074
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,974.67 (2026)
Maintenance-$421.87/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60 Days/TBD
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

Lakeside living in the heart of historic Long Branch! A bright, modern 2-bedroom corner unit stacked townhome in Minto's Long Branch community, topped by a private 400 sq ft rooftop terrace. Approx. 1,400 sq ft over two levels with an open-concept living and dining area and a sleek kitchen with stainless steel appliances and quartz counters. The primary bedroom walks out to its own private balcony, and the sun-filled corner second bedroom has two windows. 3 baths and 1 underground parking spot. Take your morning coffee, summer BBQs and sunset evenings up to the roof. The lake is a short walk away: Marie Curtis Park and its beach, the new Jim Tovey Lakeview Conservation Area boardwalk and trails, Colonel Sam Smith Park's figure-eight skating trail and the Waterfront Trail for biking and running along Lake Ontario. The 501 Queen streetcar stops steps from your door, and Long Branch GO is about 1 km away with trains to Union in under 30 minutes, plus major station upgrades underway. Gardiner, QEW and 427 are minutes away. Lake Shore's cafes, pizzerias and pubs are at your doorstep, No Frills is a short walk and Sherway Gardens is a quick drive. Near James S. Bell JK-8, Lakeshore Collegiate, Father John Redmond CSS, St. Josaphat Catholic and Humber Polytechnic's Lakeshore Campus. Village charm, green space and an easy commute, all in one place.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,910
Land Transfer Taxes$13,273
Legal Fees (Est.)
$
Total cash required for closing$182,751

Total Monthly Obligation

$4,341/mo
Mortgage $3,388
Monthly Loss $3,449
Principal$892
Interest$2,496
Property Tax$331
Condo Fees$422
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,672/yr
NOI
$21,568/yr
Net Cash Flow
-$1,591/mo
Cash Margin
-52.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Long Branch Avenue 19

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.