15 Legion Road 2201, Toronto W06

$539,000
15 Legion Road 2201

$539,000

New
7d
Condo Apartment1 Storey/Apt

15 Legion Road 2201, Toronto W06

Total Monthly Obligation $3,400

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
7d
Score
17
Yield
5.7%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W14096286
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,608.85 (2026)
Maintenance-$808.89/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WEST REALTY GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 2201 at 15 Legion Rd-a stunning high-floor residence boasting panoramic views of Lake Ontario! This beautifully designed 1-Bedroom + Den, 1-Bathroom unit features a bright open-concept layout with floor-to-ceiling windows and a private balcony overlooking the water. The versatile den makes a perfect home office or secondary dining space.Situated in the desirable "Beyond the Sea" condos, residents enjoy resort-style amenities, including a 24-hr concierge, indoor pool, sauna, fully equipped gym, yoga studio, rooftop terrace with BBQs, party room, and visitor parking.Located in prime Humber Bay Shores / Mimico, you're steps from waterfront trails, parks, beaches, Metro, and local dining. Minutes to Mimico GO, TTC streetcars, and the Gardiner Expressway for an effortless downtown commute!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,200
Land Transfer Taxes$7,255
Legal Fees (Est.)
$
Total cash required for closing$116,555

Total Monthly Obligation

$3,400/mo
Mortgage $2,174
Monthly Loss $2,828
Principal$572
Interest$1,602
Property Tax$217
Condo Fees$809
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.8%17
10-Year IRR
8.3%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,456/yr
NOI
$12,695/yr
Net Cash Flow
-$1,116/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Legion Road 2201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.