45 Sorauren Avenue, Toronto W01

$1,199,000
45 Sorauren Avenue

$1,199,000

New
3d
Semi-Detached 2-Storey

45 Sorauren Avenue, Toronto W01

Total Monthly Obligation $5,828

Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
3d
Score
20
Yield
5.3%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Semi-Detached
MLS® Number-W14096504
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-17.5 × 130 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-51-99
Taxes-$7,396.97 (2026)
Parking-1 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Vacant
Neighbourhood-Roncesvalles
Title-Residential Freehold

No agent assigned

Welcome to 45 Sorauren Avenue, a lovingly cared-for and thoughtfully upgraded home in the heart of one of Toronto's most loved neighbourhoods! Just a short stroll to local cafés, parks, and the fantastic shops and restaurants of Queen West and Roncesvalles, this is city living at its best. Inside, you'll find a warm and inviting home with generous living spaces, a convenient main-floor powder room, and spacious bedrooms, including a sun-filled primary retreat. The deep basement, complete with a separate entrance, offers incredible flexibility for extended family, an in-law suite, a home office, or simply more room to spread out. Out back, enjoy a beautifully landscaped and private yard with a spacious deck, stone patio, and plenty of room to relax or entertain. And let's not forget the laneway garage with EV charging, a rare and practical bonus! With major improvements already taken care of, including the roof, furnace, central air conditioning, upgraded 200-amp electrical service, and extensive landscaping and drainage work, this is a home that has been truly loved and maintained over the years. Full of comfort, thoughtfully updated, and perfectly positioned to enjoy everything this incredible neighbourhood has to offer, 45 Sorauren is ready for its next chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,828/mo
Mortgage $4,836
Monthly Loss $4,555
Principal$1,273
Interest$3,564
Property Tax$616
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.7%48
10-Year IRR
11.9%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,744/yr
NOI
$45,473/yr
Net Cash Flow
-$1,047/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Sorauren Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.