722 Marlee Avenue 104, Toronto W04

$498,000
722 Marlee Avenue 104

$498,000

New
4d
Condo ApartmentApartment

722 Marlee Avenue 104, Toronto W04

Total Monthly Obligation $2,600

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
4d
Score
21
Yield
5.4%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-W14096618
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Maintenance-$390.73/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Aluminum Siding
Roof-Flat
Foundation-Poured Concrete
Possession-30/TBD
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Brand New Luxury Living at Marla on the Park! Discover this never-lived-in 1-bedroom plus den residence offering 658 sq. ft. of thoughtfully designed living space, complemented by a beautiful 80 sq. ft. private walkout terrace. Situated on the main floor of an exclusive 28-suite boutique condominium, this unique residence features the added convenience of direct private access from Marlee Avenue or through the building's main entrance. Impressive 10-foot ceilings, expansive windows, and a bright open-concept layout create an inviting and sophisticated living environment. The contemporary European-inspired kitchen features high-end stainless steel and integrated built-in appliances, sleek cabinetry, and elegant finishes throughout. A versatile den offers the ideal space for a home office, perfect for today's work-from-home lifestyle. Step outside to your private terrace, an inviting extension of your living space, perfect for morning coffee, entertaining, or relaxing outdoors. Ideally suited for young professionals seeking the perfect balance of urban convenience and peaceful residential living. Located beside beautiful Wenderly Park and just 500 metres from Glencairn Subway Station, enjoy effortless access to downtown Toronto, Yorkdale Shopping Centre, major highways, restaurants, shopping, and everyday amenities. Experience the privacy and exclusivity of a boutique building with the connectivity of a central Toronto location. An exceptional opportunity to own a brand-new residence offering modern luxury, private outdoor space, and outstanding accessibility!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$398,400
Land Transfer Taxes$6,435
Legal Fees (Est.)
$
Total cash required for closing$107,535

Total Monthly Obligation

$2,600/mo
Mortgage $2,009
Monthly Loss $2,071
Principal$529
Interest$1,480
Condo Fees$391
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,652/yr
NOI
$16,898/yr
Net Cash Flow
-$601/mo
Cash Margin
-27.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 722 Marlee Avenue 104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.