180 Leiterman Drive, Milton

$1,165,000
180 Leiterman Drive

$1,165,000

New
3d
Detached2-Storey

180 Leiterman Drive, Milton

Total Monthly Obligation $5,474

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
16
Yield
3.8%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-W14096730
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-35.09 × 95.84 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$4,799 (2025)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Freestanding
Pool-None
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1038 - WI Willmott
Title-Residential Freehold

No agent assigned

Absolutely Stunning Mattamy-Built Detached Home on a Premium Corner Lot! Welcome to this exceptionally bright and beautifully upgraded all-brick and stucco Mattamy-built detached home, perfectly situated in the highly desirable Willmott community. Set on a premium corner lot with a 2-car side-by-side driveway parking, this impressive home offers thousands of dollars in thoughtful upgrades and stylish finishes throughout. The main level features 9-foot ceilings, an open-concept layout, and hardwood flooring, creating a spacious and inviting atmosphere. The upgraded chef's kitchen is a true showpiece, featuring quartz countertops, a peninsula with waterfall-edge island, stylish backsplash, tall upper cabinetry with accent LED lighting, top-of-the-line stainless-steel appliances, and a wine refrigerator-perfect for both everyday living and entertaining. Hardwood flooring continues throughout the second floor, complemented by California shutters, flat ceilings, and indoor and outdoor LED pot lights. A unique mid-level family room provides the perfect private escape, complete with a built-in wall unit and plenty of natural light. Step outside to a beautifully landscaped yard designed for entertaining and relaxing, featuring a fire pit and a gas BBQ hook-up ideal for summer gatherings with family and friends. Additional highlights include a main-floor powder room, with convenient garage access, California shutters throughout, upgraded lighting, and exceptional attention to detail. A truly turnkey home offering style, functionality, and an outstanding location-this one is a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$932,000
Land Transfer Taxes$19,775
Legal Fees (Est.)
$
Total cash required for closing$254,275

Total Monthly Obligation

$5,474/mo
Mortgage $4,699
Monthly Loss $4,238
Principal$1,237
Interest$3,463
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.6%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,700/yr
NOI
$30,931/yr
Net Cash Flow
-$2,122/mo
Cash Margin
-57.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Leiterman Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.