82 Eaton Street, Halton Hills

$1,227,700
82 Eaton Street

$1,227,700

New
3d
Detached2-Storey

82 Eaton Street, Halton Hills

Total Monthly Obligation $5,872

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
15
Yield
3.3%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-W14096752
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-39.66 × 115.49 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,535.89 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Georgetown
Title-Residential Freehold

No agent assigned

Fabulous home in a prime location, walking distance to three schools, including the sought-after French Catholic primary school. Lovingly maintained and in mint condition! Enter into a bright, spacious foyer with vaulted ceilings open to the formal living room. The dining room features crown moulding, wainscoting, and space for large family gatherings. The large open-concept kitchen and family room offer stainless steel appliances, quartz countertops, a large pantry, floating island/breakfast bar, built-in bookshelves, and a cozy gas fireplace. The main floor showcases beautiful 3/4" locally produced Ash engineered hardwood. Upstairs are four bedrooms with newer broadloom. The spacious primary bedroom and updated bathrooms feature quartz counters. The finished lower level includes a rec room, gym, home office space, another gas fireplace, and plenty of storage. This home has been professionally painted in modern white tones throughout much of the house. There are numerous quality updates, including all newer appliances, blinds (2024), hardwood, carpet and baseboards (2022), vinyl siding (2025), garage doors (2026). Energy-conscious buyers will appreciate the extensive efficiency upgrades, including triple-pane windows (2018 & 2024), low-e patio door (2025), deck (2026) upgraded R60 attic insulation (2024), a reflective steel roof (2011), a high-efficiency gas furnace (2023), and an air-source heat pump (2024). Verified energy audit results show a 30% reduction in annual energy use and a 15% improvement in air sealing as a result of these investments. The bright backyard enjoys no neighbour on one side. Just steps to the breathtaking Hungry Hollow Trail system, with parks and the Gellert Community Centre nearby. This home is in the heart of family-friendly Georgetown South and a short walk or drive to all the amenities and services Georgetown has to offer. Pride of ownership is evident. Show with confidence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$982,160
Land Transfer Taxes$21,029
Legal Fees (Est.)
$
Total cash required for closing$268,069

Total Monthly Obligation

$5,872/mo
Mortgage $4,952
Monthly Loss $4,569
Principal$1,303
Interest$3,649
Property Tax$545
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,068/yr
NOI
$25,025/yr
Net Cash Flow
-$2,867/mo
Cash Margin
-85.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Eaton Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.