32 Rockman Crescent, Brampton

$739,000
32 Rockman Crescent

$739,000

New
3d
Att/Row/Townhouse3-Storey

32 Rockman Crescent, Brampton

Total Monthly Obligation $3,775

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-W14097080
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.04 × 77.1 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,031 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Simply stunning! This beautiful 3+1 bedroom, 3-bathroom freehold townhome is located on a quiet, family-friendly street and features quality upgrades throughout. Ideally situated within walking distance of Mount Pleasant GO Station, schools, parks, shopping, and other major amenities. The bright and spacious interior offers an open-concept living and dining area with elegant pot lights, along with a modern, family-sized kitchen featuring stainless steel appliances and a breakfast area. The generous primary bedroom includes a walk-in closet and private ensuite, while the additional bedrooms are all well-sized. The beautifully finished backyard features attractive stonework, creating the perfect space for outdoor relaxation and entertaining. Total living area of the home is 1653 SQF including the basement. ( Builder Plan is attached 1391sq + 262 sq Basement )

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,775/mo
Mortgage $2,981
Monthly Loss $2,991
Principal$784
Interest$2,196
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,884/yr
NOI
$21,865/yr
Net Cash Flow
-$1,159/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Rockman Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.